Back 5002 Scott Road
Active

5002 Scott Road

Fort Worth TX 76114

1
1
2
660 sq. ft.
4878.72 sq. ft.
Single-Family
Currently for sale - view listing

Overview

INCOME-PRODUCING RIVER DISTRICT LAND PLAY Don't just buy land...buy INCOME-PRODUCING land! This 4,879 SF lot in Fort Worth's hottest neighborhood includes a habitable 660 SF rental that was generating $850-month. THREE WAYS TO WIN: PATH 1 - CASH FLOW: Rent as-is, break even on mortgage, build equity PATH 2 - VALUE-ADD: Invest $12,500, boost rent to $1,200-month, refinance at $205K PATH 3 - ASSEMBLAGE: Collect rent while positioning for developer premium in 3-property assemblage THE NUMBERS: •Land Value: $112,600 •Current Income: $850-month ($10,200-year) •Post-Renovation Income: $1,200-month ($14,400-year) •Development Potential: 4-plex or large single-family LOCATION: River District—Fort Worth's fastest-growing corridor. Median home price: $512K (this is 67% less). Adjacent to $185K vacant lot. Connected to Trinity Trails. PROPERTY: 660 SF, 2 bed-2 bath, solid cinder block (1940). Habitable, rentable condition. 4,879 SF lot with 13.5% coverage—massive development potential. IDEAL FOR: •First-time investors with clear entry point •BRRRR investors seeking value-add •Developers assembling parcels •Portfolio builders adding River District exposure INVESTMENT HIGHLIGHTS: Multiple exit strategies reduce risk. Income from day one. Land value provides equity cushion. High-growth location. Request pro forma analysis and assemblage details. Priced to sell in 30 days.

Features

1 bedroom
1 bathroom
2 carspaces
2 carport spaces
660 sq. ft. floor area
4878.72 sq. ft. lot size
Single-Family

Happy sellers in Fort Worth

~%

We have insufficient information to provide an overview of customer satisfaction for Fort Worth. Viewing the agent profiles, reviews and sales for Fort Worth can provide insights for this location.

Local market activity for 1 bedroom single-family properties in Fort Worth

In the last 12 months, 1 one-bedroom single-family similar to 5002 Scott Road, have been sold.

© 2026 RateMyAgent