Back 405 Rafael Drive
Active

405 Rafael Drive

San Juan TX 78589

8
4456 sq. ft.
10415.2 sq. ft.
Duplex
Currently for sale - view listing

Overview

Excellent investment opportunity in San Juan! Built in 2022, this modern fourplex features four spacious 3-bedroom, 2-bath units with approximately 1,114 sq. ft. each and combined monthly rents of $5,125. Offered at $509,000, the property generates $61,500 in annual gross income and an estimated $43,419 NOI, producing an attractive 8.53% cap rate based on the expenses provided. Three matching fourplexes are available and may be purchased individually or together as a 12-unit portfolio for $1,527,000. Combined, the portfolio generates approximately $184,500 in annual gross income with an estimated $130,257 NOI, maintaining an 8.53% cap rate—an outstanding opportunity to acquire newer construction with immediate income and long-term portfolio potential. And there's still room to negotiate - which means...an even BETTER CAP RATE.

Features

8 carspaces
8 carport spaces
4456 sq. ft. floor area
10415.2 sq. ft. lot size
Duplex

Happy sellers in San Juan

~%

We have insufficient information to provide an overview of customer satisfaction for San Juan. Viewing the agent profiles, reviews and sales for San Juan can provide insights for this location.

Local market activity for duplexes in San Juan

© 2026 RateMyAgent