Back 1122 N Eden St
Active

1122 N Eden St

Baltimore MD 21213

3
2872 sq. ft.
Other
Currently for sale - view listing

Overview

Financial Highlights 1112 N Eden St currently generates $45,927 in gross rental income (T-12), reflecting its existing performance with one vacant unit. Under stabilized conditions, pro forma gross income is projected to reach $85,986 in Year 1, supported by full occupancy and market rents. Based on our underwriting, the property is expected to achieve a 11.43% pro forma cap rate, offering strong in-place cash flow with clear upside potential through continued stabilization and rent growth. Property Highlights Fully renovated in 2021-2022, 1112 N Eden St features six turnkey units—three one-bedrooms and three studios—combining historic charm with modern finishes. Each unit includes updated kitchens with appliances, newer HVAC systems (under 5 years), and individual gas and electric meters. Tenants pay their own utilities, ensuring efficient operations and reduced owner expenses. Location Highlights Located in Baltimore’s revitalizing Oliver/Gay Street corridor, 1112 N Eden St offers excellent access to downtown employment, education, and transit. Major nearby employers include Johns Hopkins University and the University of Maryland Medical System. Residents benefit from proximity to top schools, multiple bus and metro routes, and attractions like Patterson Park, the Inner Harbor, and the National Aquarium"

Features

3 bedrooms
2872 sq. ft. floor area
Other

Property history for 1122 N Eden St

2025
Rented
Undisclosed
14 Feb 2025 by JS Realty LLC
2024
Sold
$235,000
10 Aug 2024 by Richard Cannie, of Smart Realty, LLC
2023
Sold
$141,900
11 Sep 2023 by Tamer Eid, of DC Premier Real Estate, LLC

Happy sellers in Baltimore

~%

We have insufficient information to provide an overview of customer satisfaction for Baltimore. Viewing the agent profiles, reviews and sales for Baltimore can provide insights for this location.

Local market activity for 3 bedroom other properties in Baltimore

In the last 12 months, 3 three-bedroom other properties similar to 1122 N Eden St, have been sold.

© 2026 RateMyAgent